ValuatePad
Income statementCash flowMarginsBalance sheetMarketShareholder returnsDebt managementDCF valuationEPV & WACC valuationQuality scoresNews and calendarConsensus and analysts
Income statementCash flowMarginsBalance sheet
MarketShareholder returnsDebt management
DCF valuationEPV & WACC valuationQuality scores
News and calendarConsensus and analysts

Market

Market data

Beta—
Financial statements currencyUSD
Price currencyUSD
Applied exchange rate1.00
Shares outstanding—

Valuation ratios

Fiscal year end: December

 200820092010201120122013201420152016201720182019202020212022202320242025Actual
Fiscal year-end price (USD)44.5857.4465.3669.5135.9740.6642.9643.4941.3945.7247.2055.3554.1658.8863.5758.7562.4569.8782.12
Market Cap (USD)104B134B305B161B165B183B191B192B181B198B203B239B234B256B277B255B270B301B353B
Enterprise Value (USD)103B138B319B176B186B207B220B224B214B234B232B272B268B289B306B288B303B337B389B
PER17.93×19.60×25.88×18.81×18.28×21.36×26.93×26.06×27.69×158.41×31.54×26.77×30.22×26.15×28.98×23.79×25.38×22.99×—
Adjusted PER—18.80×24.93×17.70×18.15×20.75×26.78×24.78×26.95×31.73×27.74×24.26×29.23×25.86×28.80×23.72×25.21×22.96×—
Forward PER15.26×11.35×35.54×17.90×19.21×25.83×26.01×29.35×144.83×30.73×22.75×30.82×23.96×26.78×25.81×23.98×20.58×21.33×—
Adjusted forward PER14.63×10.93×33.43×17.77×18.66×25.69×24.73×28.56×29.01×27.03×20.61×29.81×23.69×26.61×25.73×23.82×20.55×——
Earnings Yield (%)5.58 %5.10 %3.86 %5.32 %5.47 %4.68 %3.71 %3.84 %3.61 %0.63 %3.17 %3.74 %3.31 %3.82 %3.45 %4.20 %3.94 %4.35 %—
PEG1.29×2.01×——————2.52×1.89×2.11×11.78×2.65×9.17×2.60×2.46×2.09×3.97×—
EV / EBITDA10.61×14.59×32.39×14.54×14.57×16.94×18.84×20.94×20.46×25.92×22.69×23.74×25.42×24.54×25.16×23.12×27.42×22.72×—
EV / Revenue3.21×4.46×9.09×3.79×3.87×4.41×4.79×5.06×5.10×6.45×6.77×7.29×8.11×7.47×7.12×6.29×6.45×7.02×—
Price / Book5.09×5.39×9.84×5.10×5.03×5.53×6.31×7.50×7.84×11.58×11.95×12.58×12.13×11.11×11.47×9.83×10.85×9.37×—
EV / FCF18.33×22.30×43.63×26.91×23.63×25.88×26.82×28.09×32.72×44.17×38.21×32.30×30.90×25.64×32.11×29.51×64.01×63.55×—
FCF Yield (%)5.38 %4.63 %2.40 %4.06 %4.77 %4.36 %4.29 %4.16 %3.61 %2.68 %3.00 %3.53 %3.70 %4.41 %3.45 %3.82 %1.76 %1.76 %—
Working capital-0.81B3.83B3.07B1.21B2.51B3.49B0.61B6.47B7.48B9.35B-3.85B-6.56B4.64B2.60B2.87B3.16B0.75B9.76B—
Invested capital23.7B36.2B53.9B59.5B65.3B70.2B71.9B69.6B68.6B64.5B60.4B61.7B62.1B65.8B63.3B67.7B68.4B75.8B—
ROE (%)28.37 %27.52 %38.02 %27.13 %27.51 %25.88 %23.41 %28.77 %28.30 %7.31 %37.89 %46.99 %40.14 %42.48 %39.59 %41.30 %42.77 %40.74 %—
ROA (%)14.33 %14.02 %16.16 %10.73 %10.47 %9.53 %7.71 %8.17 %7.48 %1.42 %7.73 %10.33 %8.87 %10.36 %10.29 %10.97 %10.57 %12.50 %—
ROIC (approx.) (%)24.48 %18.83 %21.89 %14.43 %13.81 %12.23 %9.87 %10.57 %9.51 %1.94 %10.65 %14.45 %12.48 %14.86 %15.09 %15.84 %15.55 %17.30 %—

Figures in USD

Coca-Cola Company (The)

KO
Forward P/E
—
Mkt cap
353 B USD
EV
389 B USD
Sector
Consumer Defensive
Coverage
2007–2025
Currency
USD
Next event
Feb 20, 2027
Annual report (10-K)